3091 Dufferin Street 704, Toronto W04

$559,900
3091 Dufferin Street 704

$559,900

New
4d
Condo ApartmentApartment

3091 Dufferin Street 704, Toronto W04

Total Monthly Obligation $3,437

Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
4d
Score
17
Yield
5.6%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-W14097350
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,977.16 (2026)
Maintenance-$730.89/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-IMMED/TBA
Neighbourhood-Yorkdale-Glen Park
Title-Residential Condo & Other

No agent assigned

Welcome to beautiful Treviso III ! This Stunning 2-bedroom, 2-bathroom suite offers a spacious, open-concept layout filled with natural light. Enjoy a bright and airy living space with a walkout to a large private terrace, where unobstructed views and breathtaking sunsets create the perfect setting to relax or entertain. The modern kitchen features stainless steel appliances and seamlessly flows into the dining and living areas. Two spacious bedrooms with plenty of closet space. A beautifully maintained building offering upscale amenities, ample visitor parking and 24-hour concierge service. Location is everything! Enjoy the best of this vibrant neighbourhood, with shops, restaurants, parks, schools, and transit a short stroll away. Conveniently located minutes from highway, subway, community centre, and Yorkdale Shopping Centre. A wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,920
Land Transfer Taxes$7,673
Legal Fees (Est.)
$
Total cash required for closing$121,153

Total Monthly Obligation

$3,437/mo
Mortgage $2,258
Monthly Loss $2,843
Principal$594
Interest$1,664
Property Tax$248
Condo Fees$731
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,104/yr
NOI
$13,846/yr
Net Cash Flow
-$1,105/mo
Cash Margin
-42.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3091 Dufferin Street 704

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.