13 Spiritwood Way, Brampton

$1,529,000
13 Spiritwood Way

$1,529,000

New
3d
Detached2 1/2 Storey

13 Spiritwood Way, Brampton

Total Monthly Obligation $7,470

HausQ Valuation Report
Beds
6
Baths
6
Park
2
Sqft
3500-5000
DOM
3d
Score
14
Yield
2.8%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.1%
Property Type-Detached
MLS® Number-W14097406
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-50 × 78.74 ft
Listed on site-Oct 20, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$11,130 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-ASAP
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Power of Sale**Spacious 2.5-storey Detached Home**Open Space with Lots of Room**4 Spot Parking**Approx 4,015 sq. ft. Move-In Space**High Ceilings**Fully Finished walk-out basement**9-ft Ceilings**Property Being Sold As Is Where Is**Measurements are Approximate**No Representations or Warranties**LA Relates to Seller**Motivated Seller**Don't Miss Out On This Is The Perfect House Convenient to Go Station, Parks and Schools

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,223,200
Land Transfer Taxes$27,055
Legal Fees (Est.)
$
Total cash required for closing$334,355

Total Monthly Obligation

$7,470/mo
Mortgage $6,168
Monthly Loss $5,847
Principal$1,623
Interest$4,545
Property Tax$928
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.5%0
5-Year IRR
3.5%7
10-Year IRR
5.6%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,900/yr
NOI
$22,980/yr
Net Cash Flow
-$4,253/mo
Cash Margin
-119.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Spiritwood Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.