54 Gordon Randle Drive, Brampton

$1,699,900
54 Gordon  Randle Drive

$1,699,900

New
3d
Detached2-Storey

54 Gordon Randle Drive, Brampton

Total Monthly Obligation $8,389

Beds
6
Baths
6
Park
3
Sqft
3500-5000
DOM
3d
Score
15
Yield
3.6%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-W14097734
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-110.1 × 114.95 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$13,887.46 (2026)
Parking-5 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Stone, Stucco (Plaster)
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flex
Neighbourhood-Toronto Gore Rural Estate
Title-Residential Freehold

No agent assigned

3730 Sq Ft!! Welcome To This Incredibly Beautiful & Stunning Fully Detached Luxury Home, Situated On A Premium 114 Ft Deep Corner Lot, Offering An Abundance Of Natural Sunlight. Features A Finished Legal Basement Registered As A Second Dwelling With A Separate Entrance. The Main Floor Showcases A Spacious & Elegant Layout With Separate Family, Living & Dining Rooms, Enhanced By Pot Lights Throughout. A Huge Main Floor Den Offers The Perfect Space For A Home Office. Upgraded Kitchen Is Equipped With Quartz Countertops, Stainless Steel Appliances & A Central Island. Second Floor Offers 4 Good-Sized Bedrooms, 3 Full Washrooms & A Spacious Loft. Primary Bedroom Features A Private Ensuite Bath & Walk-In Closet. Finished Legal Basement Features 2 Bedrooms, Kitchen, Full Washroom. An Additional Rec Room & Washroom For Personal Use. The Basement Also Offers 9 Ft Ceiling. Additional Upgrades Include Indoor & Outdoor Pot Lights, Sprinkler System, Closet Organizers, Outdoor Security System & Indoor Alarm System. Enjoy The Expansive 25' x 25' Deck With Pergola & Brass Swing, Perfect For Entertaining & Outdoor Gatherings. Ideally Located In A Highly Desirable Neighbourhood, Close To Top-Rated Schools, Highways, Public Transit, Shopping Centre's, Parks & All Major Amenities. A Rare Opportunity To Own A Spacious Luxury Home On A Premium Corner Lot.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,920
Land Transfer Taxes$30,473
Legal Fees (Est.)
$
Total cash required for closing$371,953

Total Monthly Obligation

$8,389/mo
Mortgage $6,857
Monthly Loss $6,585
Principal$1,804
Interest$5,053
Property Tax$1,157
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,656/yr
NOI
$37,103/yr
Net Cash Flow
-$3,765/mo
Cash Margin
-73.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Gordon Randle Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.