330 Rathburn Road W 1706, Mississauga

$510,000
330 Rathburn Road W 1706

$510,000

New
3d
Condo ApartmentApartment

330 Rathburn Road W 1706, Mississauga

Total Monthly Obligation $3,462

HausQ Valuation Report
Bed+Den
3+1
Baths
1
Park
1
Sqft
900-999
DOM
3d
Score
18
Yield
6.7%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-W14097814
Bed+Den-3+1
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,687.12 (2026)
Maintenance-$980.84/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ZOWN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious and well-maintained 2-bedroom + solarium suite offering breathtaking panoramic views to the north, south, and east! Featuring a functional layout with two full bedrooms, a 4-piece bathroom, and a bright, versatile solarium with a balcony, this home offers the perfect blend of comfort, space, and convenience. It's ready for you to move in and make it your own!Enjoy incredible value with utilities included, such as heat, hydro, water, air conditioning, high-speed internet, and cable TV. One underground parking space and visitor parking add to the convenience.Enjoy resort-style amenities right at home, including an indoor pool, fitness centre, Sauna, squash court, basketball and tennis courts, guest suites, and a reading room.Location, location, location! Just steps to Square One Shopping Centre, restaurants, YMCA, movie theatres, public transit, and the bus terminal, you'll have everything you need right at your doorstep.Whether you're a first-time buyer, downsizer, or investor, this is an excellent opportunity to own a spacious suite in one of Mississauga's most convenient locations. Don't miss your chance to enjoy vibrant city living with outstanding amenities and exceptional convenience!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$408,000
Land Transfer Taxes$6,675
Legal Fees (Est.)
$
Total cash required for closing$110,175

Total Monthly Obligation

$3,462/mo
Mortgage $2,057
Monthly Loss $2,921
Principal$541
Interest$1,516
Property Tax$224
Condo Fees$981
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.1%24
10-Year IRR
9.4%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,996/yr
NOI
$13,739/yr
Net Cash Flow
-$912/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 330 Rathburn Road W 1706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.