410 Maybank Avenue, Toronto W02

$1,649,000
410 Maybank Avenue

$1,649,000

New
8d
Detached2-Storey

410 Maybank Avenue, Toronto W02

Total Monthly Obligation $7,356

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
8d
Score
17
Yield
3.9%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-W14098238
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-47.94 × 120 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,951.41 (2025)
Parking-1 - None
Basement-Apartment, Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-VANGUARD REALTY BROKERAGE CORP.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete, Concrete Block
Sewer-Sewer
Possession-Pls call LA for more info.
Neighbourhood-Junction Area
Title-Residential Freehold

No agent assigned

Experience the perfect blend of modern luxury and investment potential in the Junction! Reconstructed in 2022, this stunning home offers 1,709 sq ft of bright, open-concept living space. The main level features premium hardwood floors, a chef-inspired kitchen with built-in appliances, and a private second-level rooftop deck-perfect for entertaining or relaxing. A one-bedroom basement suite with large windows, private laundry, and a separate walk-up entrance adds potential for rental income or multi-generational living. Features updated mechanical systems. Wrapped in a sleek stucco exterior. Situated on a rare corner lot with R(d0.6) zoning, offering potential for laneway housing. A sophisticated, modern Toronto residence designed for discerning homeowners and investors in the Junction neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,319,200
Land Transfer Taxes$29,455
Legal Fees (Est.)
$
Total cash required for closing$360,755

Total Monthly Obligation

$7,356/mo
Mortgage $6,652
Monthly Loss $5,606
Principal$1,750
Interest$4,901
Property Tax$329
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.6%27
10-Year IRR
9.4%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,756/yr
NOI
$48,929/yr
Net Cash Flow
-$2,574/mo
Cash Margin
-48.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 410 Maybank Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.