52 Laughton Avenue, Toronto W03

$1,039,999
52 Laughton Avenue

$1,039,999

New
3d
Att/Row/Townhouse2-Storey

52 Laughton Avenue, Toronto W03

Total Monthly Obligation $4,902

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
21
Yield
5.2%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Att/Row/Townhouse
MLS® Number-W14098588
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-16 × 122 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-100+
Taxes-$3,982.34 (2026)
Parking-2 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REAL XPERTS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-30/60/tba
Neighbourhood-Weston-Pellam Park
Title-Residential Freehold

No agent assigned

Charming and well-maintained end-unit home offering a semi-detached feel in Toronto's desirable west-end neighbourhood. Featuring a functional layout, bright living spaces, hardwood flooring throughout the main living areas, and updated windows. The finished basement with separate entrance and private bathroom offers excellent flexibility for extended family, guests, a home office, or recreation space. Kitchen walk-out to an enclosed rear storage area with access to the backyard. Rare laneway access with two rear parking spaces. Conveniently located close to schools, parks, public transit, shopping, and everyday amenities. Rare opportunity to own an end-unit home with laneway access and rear parking in one of Toronto's sought-after west-end communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$831,999
Land Transfer Taxes$17,275
Legal Fees (Est.)
$
Total cash required for closing$226,775

Total Monthly Obligation

$4,902/mo
Mortgage $4,195
Monthly Loss $3,798
Principal$1,104
Interest$3,091
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%3
5-Year IRR
11.9%49
10-Year IRR
12.0%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,796/yr
NOI
$39,934/yr
Net Cash Flow
-$867/mo
Cash Margin
-19.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Laughton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.