380 Hopewell Avenue 121, Toronto W04

$645,000
380 Hopewell Avenue 121

$645,000

New
4d
Condo Townhouse2-Storey

380 Hopewell Avenue 121, Toronto W04

Total Monthly Obligation $3,776

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
4d
Score
17
Yield
5.2%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Townhouse
MLS® Number-W14098720
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,416 (2025)
Maintenance-$690/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate/Vacant
Neighbourhood-Briar Hill-Belgravia
Title-Residential Condo & Other

No agent assigned

Welcome to 380 Hopewell Ave -121 - Where Style, Space & Smart Living Come Together. This freshly painted 2-bedroom, 2-bath stacked townhouse offers the perfect blend of comfort, functionality, and location-ideal for first-time buyers, down sizers, or savvy investors looking to get into the market. 1017 square feet span over two levels, this lower-level unit features an exceptional floor plan with generous room sizes, giving you more usable living space than many upper units in the complex. 9 foot ceilings Large windows bring in natural light, creating a warm and inviting atmosphere. Step outside to your private front terrace-a standout feature that extends your living space and offers the perfect setting for morning coffee, evening unwinding, or entertaining guests. Enjoy the balcony off the primary for even more outdoor space! The location is truly unbeatable. Situated just minutes from the newly opened Eglinton LRT, commuting across the city has never been easier. You're also steps to shops, parks, and everyday conveniences, with access to the nearby York Beltline Trail, perfect for walking, running, or cycling. Families will appreciate being within the sought-after West Preparatory Junior Public School catchment, located in the prestigious Forest Hill area. Additional highlights include convenient parking located just steps from your unit, making daily living that much easier.Whether you're entering the market or making a smart investment, this home checks all the boxes-space, location, lifestyle, and value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$516,000
Land Transfer Taxes$9,375
Legal Fees (Est.)
$
Total cash required for closing$139,875

Total Monthly Obligation

$3,776/mo
Mortgage $2,602
Monthly Loss $3,092
Principal$685
Interest$1,917
Property Tax$285
Condo Fees$690
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%20
10-Year IRR
8.7%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,816/yr
NOI
$16,338/yr
Net Cash Flow
-$1,240/mo
Cash Margin
-44.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 380 Hopewell Avenue 121

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.