52 Newcastle Crescent, Brampton

$979,000
52 Newcastle Crescent

$979,000

New
3d
Detached2-Storey

52 Newcastle Crescent, Brampton

Total Monthly Obligation $4,889

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
3d
Score
17
Yield
4.3%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-W14098732
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-50 × 110 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,780.98 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-LOYALTY REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick Front
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Westgate
Title-Residential Freehold

No agent assigned

Beautiful, move-in ready 4-bedroom, 3.5-bathroom home in an excellent Brampton location! Featuring a 2-car garage, large finished basement, and a fully fenced backyard with patio. This well-maintained, carpet-free home offers crown moulding, built-in closets, and a bright main floor with smooth ceilings and pot lights. Rarely offered, the second floor features 3 full upgraded bathrooms for added convenience. Stainless steel kitchen appliances (2019), high-efficiency furnace (2024), and garage door (2022). Two fireplaces, never used by the sellers. Conveniently located near Hwy 410, schools, shopping, parks, and everyday amenities. A must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,200
Land Transfer Taxes$16,055
Legal Fees (Est.)
$
Total cash required for closing$213,355

Total Monthly Obligation

$4,889/mo
Mortgage $3,949
Monthly Loss $3,850
Principal$1,039
Interest$2,910
Property Tax$565
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,432/yr
NOI
$26,908/yr
Net Cash Flow
-$1,707/mo
Cash Margin
-48.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Newcastle Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.