4241 Sarazen Drive 29, Burlington

$1,180,000
4241 Sarazen Drive 29

$1,180,000

New
3d
Att/Row/TownhouseBungalow-Raised

4241 Sarazen Drive 29, Burlington

Total Monthly Obligation $5,669

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
3d
Score
15
Yield
3.2%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Att/Row/Townhouse
MLS® Number-W14098770
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-31 × 84.71 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$6,416 (2026)
Parking-2 - Built-In
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-Royal LePage Real Estate Services Ltd., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Jan 14/TBA
Neighbourhood-Rose
Title-Residential Freehold

No agent assigned

Spectacular Millcroft Bungalow featuring huge windows and a bright walk out basement. Nestled on a quiet crescent with a welcoming Front Porch, beautiful landscaping plus great views of trees and open greenspace! Totally renovated from top to bottom- custom cabinetry, crown moulding, high ceilings and an incredible custom Kitchen with a large centre island, pantry, quartz counters and built-in high end appliances. Formal Living Room with beautiful, built-in cabinetry and an adjacent walk-in closet for extra storage. Sunny, open concept Kitchen and Dining Area across the rear of the home featuring oversized sliding doors to a private Balcony with glass railings. Main floor Primary Bedroom has walk-in closet and a renovated ensuite Bathroom with double sink vanity and a large glass shower. Open staircase to the walk out lower level that includes a huge Family Room, Bar Area, 2 additional Bedrooms and a full Bathroom. New Fireplace, Feature Wall, Bar and Crown Molding in Family Room. Hardwood floors, Crown Moulding and Pot Lights throughout the main level and in Family Room. Flat ceilings in all rooms. Renovated Kitchen and all Bathrooms. Bosch + Fisher Paykel Stainless Steel Kitchen Appliances. Custom Closet Organizers. Main floor Laundry. Sunny southwest exposure in backyard. New Front Door, Sliding Doors and all windows replaced. Composite wood Balcony with glass railings and rain protection for Patio. Patterned Concrete Patio. Shingles (2019) AC (2017) New Driveway (2026) Oversized single Garage with automatic opener. Ample Visitor Parking. Freehold ownership with low $140/month fee for garbage collection, road and lawn maintenance. This home is simply ready for you to move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$944,000
Land Transfer Taxes$20,075
Legal Fees (Est.)
$
Total cash required for closing$257,575

Total Monthly Obligation

$5,669/mo
Mortgage $4,760
Monthly Loss $4,417
Principal$1,253
Interest$3,507
Property Tax$535
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.1%11
10-Year IRR
6.8%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,004/yr
NOI
$23,288/yr
Net Cash Flow
-$2,819/mo
Cash Margin
-89.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4241 Sarazen Drive 29

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.