93 Eleventh Street, Toronto W06

$1,149,000
93 Eleventh Street

$1,149,000

New
3d
Detached2-Storey

93 Eleventh Street, Toronto W06

Total Monthly Obligation $5,406

Beds
2
Baths
2
Park
1
Sqft
700-1100
DOM
3d
Score
15
Yield
2.9%
Cash on Cash
-10.6%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-W14099100
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-25.04 × 113.09 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$4,749.66 (2026)
Parking-2 - Detached
Basement-Full, Finished
Heating-Radiant (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-TBD 90 Days
Neighbourhood-New Toronto
Title-Residential Freehold

No agent assigned

Charming, character-rich, and meticulously maintained - this updated 1931 timeless home in New Toronto (south of Lake Shore Blvd W) is a must see! Located steps from Lake Ontario, the local pool, library, baseball park, tennis courts, parks and vibrant shops along Lake Shore. From the moment you walk up the interlock steps, the warmth and character are unmistakable. The bright front living room features a cozy fireplace and updated west-facing windows that flood the room with natural light. The well-designed kitchen and dining area offer ample storage, with sliding doors off the dining room leading to a spacious multi-level deck and backyard -- ideal for outdoor entertaining. Upstairs features original hardwood floors and rich trim throughout. The primary bedroom boasts a walk-in closet and sliding doors, complemented by a hallway linen closet and a bright second bedroom, perfect for kids, guests or a home office. The updated basement features a separate side entrance, waterproofing membrane, and cozy in-floor heating throughout! It offers a large laundry room, full bathroom, and flexible recreation space. Outside admire the beautifully preserved brickwork, landscaped gardens, and a large detached one car garage with a Gladiator storage system, alongside a lush vegetable garden. Parking is effortless with a shared driveway, garage space, or available street parking permit. A true gem and a fantastic neighborhood! Book you're showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$5,406/mo
Mortgage $4,635
Monthly Loss $4,186
Principal$1,220
Interest$3,415
Property Tax$396
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,732/yr
NOI
$21,109/yr
Net Cash Flow
-$2,876/mo
Cash Margin
-102.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 93 Eleventh Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.