30 Spinland Street, Caledon

$1,190,000
30 Spinland Street

$1,190,000

New
3d
Detached2-Storey

30 Spinland Street, Caledon

Total Monthly Obligation $5,833

Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
3d
Score
15
Yield
3.5%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-W14099282
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-32.5 × 146.25 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,900 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Rural Caledon
Title-Residential Freehold

No agent assigned

Beautifully Designed Executive Home In The Highly Sought-After Community Of Rural Caledon Offering Approx. 2,900 Sq. Ft. Of Functional Living Space W/ Parking For Up To 6 Vehicles.This Spacious Home Features 5 Bdrms, 4 Full Baths, A Main Floor Office, And A Convenient Main Floor 4-Pc Bath. Ideal For Multi-Generational Living Or Potential Main Floor In-Law Setup.Bright Open-Concept Layout W/ Hardwood Flrs Throughout, 9-Ft Ceilings On Main & 2nd Flr, Separate Family Rm, Gas Fireplace, And Modern Kitchen Overlooking Living & Dining Areas.Spacious Primary Retreat W/ Luxurious 5-Pc Ensuite Including Soaker Tub & Glass Shower. All Additional Bdrms Feature Semi-Ensuite Access To Full Baths. Convenient 2nd Flr Laundry & Interior Access From Double Car Garage Through Mudroom. Oak Staircase, Quartz Vanities In Baths & Huge Basement. Located Minutes To Brampton, Trails, Golf Courses, Parks, Hwy 10, Schools, Amenities & Approx. 30 Mins To Pearson Airport. Expansive Backyard Offering Plenty Of Outdoor Space For Family Enjoyment & Entertaining.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$952,000
Land Transfer Taxes$20,275
Legal Fees (Est.)
$
Total cash required for closing$259,775

Total Monthly Obligation

$5,833/mo
Mortgage $4,800
Monthly Loss $4,570
Principal$1,263
Interest$3,537
Property Tax$658
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%13
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,256/yr
NOI
$24,730/yr
Net Cash Flow
-$2,739/mo
Cash Margin
-79.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Spinland Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.