35 EDENBOROUGH Drive, Brampton

$899,000
35 EDENBOROUGH Drive

$899,000

New
3d
DetachedBacksplit 3

35 EDENBOROUGH Drive, Brampton

Total Monthly Obligation $4,417

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.4%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-W14099334
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-60 × 120 ft
Listed on site-Oct 20, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$4,983 (2025)
Parking-4 - None
Basement-Crawl Space, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/DIAMONDS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-OTHER
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

Welcome to 35 Edenborough Drive! Situated on a spacious corner lot, this charming detached 3-level sidesplit home offers 3 generously sized bedrooms, a functional layout, and beautifully landscaped gardens filled with mature shrubs, colourful perennials, and a picturesque pond. Featuring hardwood flooring on two levels, spacious living and dining areas, and a family-sized kitchen with a convenient walkout to the outdoors. The lower-level family room boasts a large above-grade window, a cozy wood-burning fireplace (as-is), and a 3-piece bathroom. Additional highlights include a dedicated laundry area and an expansive crawl space offering ample storage. Enjoy the privacy and outdoor space of this beautifully maintained corner lot, perfect for relaxing, gardening, or entertaining. A fantastic opportunity for families, first-time buyers, or investors looking to make this property their own. Don't miss out on this wonderful home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,417/mo
Mortgage $3,626
Monthly Loss $3,462
Principal$954
Interest$2,672
Property Tax$415
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,144/yr
NOI
$25,747/yr
Net Cash Flow
-$1,481/mo
Cash Margin
-45.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 EDENBOROUGH Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.