8 Newlove Court, Toronto W10

$1,049,000
8 Newlove Court

$1,049,000

New
3d
DetachedBungalow-Raised

8 Newlove Court, Toronto W10

Total Monthly Obligation $4,985

HausQ Valuation Report
Beds
5
Baths
3
Park
4
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.6%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-W14099482
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-45 × 129.7 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,540 (2025)
Parking-6 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert, Natural Gas, Rec Room
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-30 Days/TBA
Neighbourhood-Elms-Old Rexdale
Title-Residential Freehold

No agent assigned

*NICE/UNIQUE DETACHED 3 BEDROOM RAISED BUNGALOW with A LARGE DOUBLE CAR GARAGE PREMIUM COURT LOCATION *SPACIOUS FLOOR PLAN With LARGE CENTRE HALL *BIG PRIMARY BEDROOM with 2-PCE WASHROOM AND A LARGE CLOSET *WOW AMAZING WALK-OUT BASEMENT *PROFESSIONALLY FINISHED BASEMENT with 2ND KITCHEN, SEPARATE SIDE ENTRANCE AND BACK WALK-Out ENTRANCE, WITH 2 BIG BEDROOMS *INCOME POTENTIAL* * ORIGINAL OWNERS* STRIP HARDWOOD AND CERAMIC THROUGHOUT * DON'T MISS THIS ONE OF A KIND WELL KEPT BUNGLOW* ENJOY FRONT OR SIDE PORCH THAT FEATURES Two (2)COLD ROOMS * NEAR ALL AMENITIES, SCHOOLS, SHOPPING, HWYS, BUS, COSTCO, WALMART ETC.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$4,985/mo
Mortgage $4,231
Monthly Loss $3,871
Principal$1,113
Interest$3,118
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%34
10-Year IRR
10.3%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,880/yr
NOI
$34,052/yr
Net Cash Flow
-$1,394/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Newlove Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.