3079 Fifth Line W 78, Mississauga

$659,900
3079 Fifth Line W 78

$659,900

New
3d
Condo Townhouse2-Storey

3079 Fifth Line W 78, Mississauga

Total Monthly Obligation $3,803

Bed+Den
4+1
Baths
3
Park
2
Sqft
1200-1399
DOM
3d
Score
19
Yield
5.7%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Townhouse
MLS® Number-W14099742
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,471.27 (2026)
Maintenance-$568.13/mo
Locker-None
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Wood
Pool-None
Exterior-Brick Veneer
Foundation-Other
Possession-30/TBA
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Welcome To This Beautiful 3 Bedroom, 3 Bathroom Executive Townhome In The Sought After Area Of Mississauga! Offering A Spacious Layout And A Rare Double Garage With A Double Wide Driveway, This Home Combines Comfort, Convenience And Plenty Of Room To Grow. A Welcoming Foyer With High Ceilings Creates An Airy First Impression, While The Updated Kitchen Featuring Luxury Vinyl Tile Flooring Overlooks The Living And Dining Areas, Perfect For Everyday Living And Entertaining. A Walkout Leads To A Large, Open Backyard Surrounded By Greenery, Providing A Lovely Setting To Relax And Enjoy The Outdoors. The Spacious Primary Bedroom Features A Walk In Closet And A Private 2 Piece Ensuite. The Finished Basement Offers Additional Living Space With A Large Recreation Room And A Charming Brick Fireplace. Enjoy Direct Access To The Garage From Inside The Home, PlusThe Added Value Of A Furnace And Air Conditioner Installed In 2024. Maintenance Fees Include Snow Removal From The Driveway And Walkway, Along With Grass Cutting For Added Convenience. An Outdoor Pool Just Steps Away Makes Summer Days Even More Enjoyable! Ideally Located Close To Schools, Parks, Trails, Shopping, Restaurants And MiWay Transit, With Erindale Park, The University Of Toronto Mississauga And Erin Mills Town Centre Nearby. A Wonderful Opportunity To Enjoy Spacious Townhome Living In A Convenient Mississauga Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,803/mo
Mortgage $2,662
Monthly Loss $3,102
Principal$700
Interest$1,961
Property Tax$373
Condo Fees$568
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.3%31
10-Year IRR
10.2%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$20,331/yr
Net Cash Flow
-$968/mo
Cash Margin
-30.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3079 Fifth Line W 78

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.