30 Fairhill Avenue, Brampton

$1,021,000
30 Fairhill Avenue

$1,021,000

New
3d
Detached2-Storey

30 Fairhill Avenue, Brampton

Total Monthly Obligation $5,094

Beds
7
Baths
5
Park
4
Sqft
2500-3000
DOM
3d
Score
17
Yield
4.4%
Cash on Cash
-5.3%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-W14100238
Beds-7
Bathrooms-5
Size-2500-3000 sqft
Lot Size-42.05 × 85.4 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,203.86 (2025)
Parking-6 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Price to sell! Welcome to 30 Fairhill Ave Brampton. Most desirable neighbourhood offering 2 separate laundry and dryer main floor and basement. Beautiful, fully upgraded detached home offering 2,797 sq. ft. of nice living space, featuring 5 spacious bedrooms and 5 washrooms, including 3 full washrooms on the second floor. This stunning home features crown molding throughout, beautiful hardwood flooring on the main floor, a large and spacious kitchen with granite countertops, a gas stove, stainless-steel refrigerator, stove, and dishwasher, as well as a generous breakfast area. Exposure of A lot of Sunlight! The upstairs features 5 bedrooms and a large family room, providing plenty of space for the whole family. The fully finished basement includes a separate entrance, two large rooms, extended kitchen, and an electric fireplace. A beautiful, spacious home with excellent upgrades and plenty of living space-perfect for a growing family! Finished basement 2 bedroom separate entrance, Two car garage with total 6 parking include driveway. Ready to move-in. Close to all amenities park, school, Mount Pleasant go station, bus route on walking distance, Carpet Free. Rare Opportunity for First time Home Buyers/Big Family or Investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$816,800
Land Transfer Taxes$16,895
Legal Fees (Est.)
$
Total cash required for closing$222,595

Total Monthly Obligation

$5,094/mo
Mortgage $4,118
Monthly Loss $4,010
Principal$1,084
Interest$3,035
Property Tax$600
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,300/yr
NOI
$29,066/yr
Net Cash Flow
-$1,696/mo
Cash Margin
-44.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Fairhill Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.