3184 Eclipse Avenue, Mississauga

$998,800
3184 Eclipse Avenue

$998,800

New
3d
Att/Row/Townhouse2-Storey

3184 Eclipse Avenue, Mississauga

Total Monthly Obligation $4,831

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
3d
Score
16
Yield
4.0%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Att/Row/Townhouse
MLS® Number-W14100346
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.51 × 110.08 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,122 (2025)
Parking-3 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

Stunning freehold executive townhome by Bond Homes, rarely offered in desirable Churchill Meadows, with over 2,700 sq. ft. of total living space, including the professionally finished basement. Beautiful curb appeal, professional front interlocking and a double-door entry create a welcoming first impression. Inside, soaring 11-foot main-floor ceilings, 9-foot ceilings upstairs, hardwood throughout and an oak staircase bring warmth and elegance to everyday living. Offering 3+1 bedrooms and 3 bathrooms, plus a basement den, there's ample space to relax, work and entertain. Enjoy morning coffee or summer gatherings on the professionally built backyard deck. A detached double-car garage and newer roofs on both the home and garage complete the package. Close to schools, parks, shopping, favourite local eateries and major highways-a wonderful place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,040
Land Transfer Taxes$16,451
Legal Fees (Est.)
$
Total cash required for closing$217,711

Total Monthly Obligation

$4,831/mo
Mortgage $4,029
Monthly Loss $3,771
Principal$1,060
Interest$2,969
Property Tax$427
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$26,018/yr
Net Cash Flow
-$1,861/mo
Cash Margin
-56.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3184 Eclipse Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.