5317 Upper Middle Road 106, Burlington

$410,000
5317 Upper Middle Road 106

$410,000

New
3d
Condo ApartmentApartment

5317 Upper Middle Road 106, Burlington

Total Monthly Obligation $2,559

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
3d
Score
19
Yield
6.1%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-W14100768
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,385.91 (2026)
Maintenance-$506.31/mo
Locker-Owned
Parking-1 - Underground
Basement-Separate Entrance
Heating-Forced Air (Ground Source)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete Block
Roof-Asphalt Rolled
Foundation-Concrete
Possession-60 days/negotiable
Neighbourhood-Orchard
Title-Residential Condo & Other

No agent assigned

Now's the time to enter the real estate market! Take that first step to ownership. This lovely one bedroom condo on the main level with walk out to a patio in the Mid-Rise "Haven" Development is a great start! The well organized Kitchen with breakfast bar seating opens to a bright Living Rm with a patio door leading directly to your private Terrace/patio (21.38ft x 7.62ft). Lovely hardwood flooring throughout. Large bedroom with walk in closet. In suite laundry makes life even easier. Geo Thermal Forced Air Heating, No Hydro Needed To Run Pump. One underground parking spot (owned) just below unit and 1 spacious locker on main level (owned). The building includes use of the rooftop lounge, BBQ area and entertainment seating, even has a putting green! Exercise Room, Bike Storage, Tire Storage and Plenty Of Visitor Parking!. Large party room available for special occasions. Schools and walking trails close by. Minutes to GO, highways, shopping, restaurants and Bronte Provincial Park.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$328,000
Land Transfer Taxes$4,675
Legal Fees (Est.)
$
Total cash required for closing$88,175

Total Monthly Obligation

$2,559/mo
Mortgage $1,654
Monthly Loss $2,124
Principal$435
Interest$1,219
Property Tax$199
Condo Fees$506
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.5%26
10-Year IRR
9.6%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,972/yr
NOI
$11,613/yr
Net Cash Flow
-$686/mo
Cash Margin
-33.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5317 Upper Middle Road 106

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.