10 Harefield Drive, Toronto W10

$794,900
10 Harefield Drive

$794,900

New
2d
DetachedBacksplit 3

10 Harefield Drive, Toronto W10

Total Monthly Obligation $3,911

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
2d
Score
20
Yield
5.2%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-W14101250
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-45.25 × 136 ft
Listed on site-Oct 21, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$3,959 (2025)
Parking-5 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flex/Immed/TBD
Neighbourhood-Rexdale-Kipling
Title-Residential Freehold

No agent assigned

Welcome to 10 Harefield Drive, long term owners offering up a well-maintained 3-bedroom back-split with versatile living space, a finished basement, and a wonderful backyard retreat. The main floor features a bright living room/dining room combination with a large pantry closet and built-in shelving unit and a functional kitchen complete with stainless steel refrigerator, electric stove, microwave, and dishwasher. The dining room provides direct access to the patio, featuring a generous 8-10 ft awning and a gate to the backyard.Enjoy the additional flexibility of a sunroom with blinds, cabinetry, display shelving, and an adjoining room with ample closet space. The finished basement offers additional living space, a fireplace with mesh screen and glass doors and convenient under-stair storage. Other features include an owned tankless water heater, furnace, air conditioner, central vacuum(as-is) and existing electric light fixtures.Step outside to a private backyard designed for relaxing and entertaining, complete with a gazebo with netting and weather covers, a garden pond, natural gas barbecue, interlock patio and walkways, multiple sitting areas and established perennial gardens featuring seasonal flowers and flowering shrubs. The carport offers sliding doors for added protection from rain and snow, while the rare garage includes shelving, a built-in cupboard and motion-activated lighting.Conveniently located close to elementary, middle, and high schools, Humber College, shopping, public transit with connections to the subway and major routes. The airport is also within convenient reach. Lovely location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$635,920
Land Transfer Taxes$12,373
Legal Fees (Est.)
$
Total cash required for closing$172,853

Total Monthly Obligation

$3,911/mo
Mortgage $3,206
Monthly Loss $3,068
Principal$844
Interest$2,363
Property Tax$330
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%43
10-Year IRR
11.4%
Returns Index
22.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,160/yr
NOI
$28,585/yr
Net Cash Flow
-$824/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Harefield Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.