60 Central Park Road Way 1405, Toronto W08

$379,000
60 Central Park Road Way 1405

$379,000

New
2d
Condo Apartment1 Storey/Apt

60 Central Park Road Way 1405, Toronto W08

Total Monthly Obligation $2,152

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
2d
Score
26
Yield
7.0%
Cash on Cash
3.1%
Cap Rate
5.2%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Condo Apartment
MLS® Number-W14101838
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 21, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Maintenance-$423.41/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTERPOINT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-60/90
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Absolutely Stunning South-West-Facing 1 Bedroom in Westerly 2 By Tridel In the Heart of Etobicoke, Less Than 1 Year Old. 9 Feet Ceilings w/ Open Concept Layout, Modern Finishes Throughout w/ Stainless Steel Appliances. Smart Living With Tridel Connect Technology, Hands-Free Entry, Smartphone Access To Your Suite & Automated Parcel Delivery. Rogers 1.5GB Internet Included In The Maintenance Fees. Walking Distance To Islington Subway Station & Tom Riley Park. Mins To Go Train Station, Highway 427, Gardiner Expressway, Islington Golf Club, Shops, Restaurants. Amenities Include: Outdoor Terrace, Party Room, Gym, Media Lounge, Library Lounge, Co-Work Lounge, 24 Hrs Concierge, Kids Play Area, Yoga Room, Guest Suites & More.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,200
Land Transfer Taxes$4,160
Legal Fees (Est.)
$
Total cash required for closing$81,460

Total Monthly Obligation

$2,152/mo
Mortgage $1,529
Monthly Loss $1,750
Principal$402
Interest$1,126
Condo Fees$423
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.7%63
10-Year IRR
13.6%
Returns Index
32.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,364/yr
NOI
$16,247/yr
Net Cash Flow
-$175/mo
Cash Margin
-8.0%1
Cash Flow Index
1.0/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
37.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Central Park Road Way 1405

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.