100 John Street 2307, Brampton

$431,000
100 John Street 2307

$431,000

New
4d
Condo ApartmentApartment

100 John Street 2307, Brampton

Total Monthly Obligation $2,861

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
4d
Score
17
Yield
5.9%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-W14101964
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,446.79 (2026)
Maintenance-$635.12/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE BROADWAY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60 Days
Neighbourhood-Downtown Brampton
Title-Residential Condo & Other

No agent assigned

Welcome to suite #2307 at the prestigious Park Place Condos located at 100 John St in the heart of downtown Brampton. This exceptionally bright and spacious 738 sq ft (per MPAC) unit layout perfectly blends function and style, complete with an open balcony serving up breathtaking southwest views of the Toronto Skyline. Whether you are a first-time home buyer, a couple scaling up, or a downsizer seeking single-level convenience, this highly connected address offers the ideal urban lifestyle. Freshly painted throughout with flawless 9 ft ceilings, crown molding, wooden flooring across the entire floor plan Kitchen Equipped with granite countertops,stainless steel appliances, ceramic tile flooring, under-cabinet lighting, and a breakfast bar perfect for casual morning dining. Primary Bed & Den: A roomy bedroom boasting a walk-in closet and oversized windows treated with California shutters.large den offers absolute versatility, making it ideal as a quiet work-from-home office space. Updated Bathroom: A clean, four-piece washroom featuring a modern, upgraded granite-top vanity. Ownership Extras: Includes 1 dedicated underground parking space and 1 private storage locker. Building Amenities:- 24/7 concierge service. Party Room & Lounge,Private Movie Room,Gym,Rooftop Patio with panoramic vistas, Private Wine Lockers, Library.An Unbeatable Location you can walk to the GO train, public transit, farmers market, rose theatre, YMCA, Gage park, library, Etobicoke creek trails, restaurants,Medical Building & Much More Downtown Brampton offers lots of festivities throughout the years including skating, concerts, lovely Christmas light displays & more. Come and be a part of this great community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$344,800
Land Transfer Taxes$5,095
Legal Fees (Est.)
$
Total cash required for closing$92,795

Total Monthly Obligation

$2,861/mo
Mortgage $1,739
Monthly Loss $2,403
Principal$457
Interest$1,281
Property Tax$287
Condo Fees$635
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.2%15
10-Year IRR
7.9%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,356/yr
NOI
$9,352/yr
Net Cash Flow
-$959/mo
Cash Margin
-45.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 John Street 2307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.