15 Windermere Avenue 1506, Toronto W01

$498,000
15 Windermere Avenue 1506

$498,000

New
2d
Condo ApartmentApartment

15 Windermere Avenue 1506, Toronto W01

Total Monthly Obligation $3,295

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
2d
Score
17
Yield
6.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-W14102284
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,586.54 (2026)
Maintenance-$870.82/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

Unit 1506 at 15 Windermere Avenue is truly a gem in the heart of Toronto's High Park-Swansea neighborhood , offering sweeping breathtaking views of High Park, the City Skyline and Lake Ontario. Bright 1+1 bedroom suite with an open-concept living and dining , 9 ft ceilings and a Juliette balcony. Kitchen with granite counters, ceramic backsplash, and a breakfast bar perfect for both everyday living and entertaining guests. Separate den ideal for a home office, generous closet space, ensuite laundry and underground parking. The building also provides a wealth of amenities, ensuring residents have everything they need, 24-hour concierge, indoor swimming pool, sauna, fitness centre, party/meeting room, billiards room, and visitor parking. Amazing surroundings, steps to the Lakeshore , Sir Casimir Gzowski Park, the Martin Goodman Wwaterfront Trail, Grenadier Pond, and High Park's trails and gardens. Enjoy the shops and cafes of Bloor West Village and Roncesvalles, minutes to TTC and Gardiner. What truly makes this unit stand out is the serene ambiance, a designed space that feels private sanctuary above the city. In the world of real estate, this unit is the perfect blend of luxury and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$398,400
Land Transfer Taxes$6,435
Legal Fees (Est.)
$
Total cash required for closing$107,535

Total Monthly Obligation

$3,295/mo
Mortgage $2,009
Monthly Loss $2,767
Principal$529
Interest$1,480
Property Tax$216
Condo Fees$871
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.7%17
10-Year IRR
8.3%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,928/yr
NOI
$11,499/yr
Net Cash Flow
-$1,051/mo
Cash Margin
-42.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Windermere Avenue 1506

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.