1320 Woodland Avenue, Mississauga

$3,699,850
1320 Woodland Avenue

$3,699,850

New
2d
Detached2-Storey

1320 Woodland Avenue, Mississauga

Total Monthly Obligation $17,106

Beds
5
Baths
5
Park
6
Sqft
3000-3500
DOM
2d
Score
13
Yield
2.3%
Cash on Cash
-13.8%
Cap Rate
1.6%
5Y IRR
4.9%
10Y IRR
6.3%
Property Type-Detached
MLS® Number-W14102582
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-123.25 × 120.25 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$21,681.87 (2026)
Parking-8 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Wood, Natural Gas
Pool-None
Facing-East
Exterior-Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Mineola
Title-Residential Freehold

No agent assigned

Set On An Impressive 123.25 X 120.25 Ft. Corner Lot In Sought-After Mineola West, This Custom-Built Residence Offers Approx Over 4,200 SqFt., 5 Bedrooms & 5 Baths. A Striking Natural Stone Facade, Covered Portico, Custom Wrought-Iron Double Entry Door & Interlocking Stone Driveway Create An Impressive First Impression, With Parking For 8 Vehicles. The Character-Rich Interior Features A Grand Foyer, Elegant Living & Dining Rooms With A Wood-Burning F/p, & An Expansive Chef's Kitchen With 2 Substantial Islands, Ideal For Family Gatherings & Entertaining. The Main-Floor Primary Retreat Features A Walk-In Closet & Luxurious 5-Pc Ensuite With Jacuzzi Soaker Tub And Glass-Enclosed Shower. An Additional Main-Floor Bedroom With Its Own 3-Pc Bath Offers Excellent Flexibility For Guests Or Extended Family. Upstairs, 3 Generously Sized Bedrooms Include One With Vaulted Ceilings & Multiple Skylights, Complemented By A Spacious 5-Pc Bathroom. The Finished Lower Level Is Designed For Entertaining, Featuring A Custom Granite-Topped Bar, Beverage Centre, Theatre Lounge With Stone Feature Wall & Electric F/p, Plus A Spa-Inspired Bathroom With Steam Shower. A Dedicated Home Fitness Studio Equipped With Rogue Fitness Equipment Offers The Convenience Of Professional-Grade Training At Home. The Private, Tree-Lined Backyard Features An Expansive Elevated Deck, Mature Landscaping, Multiple Seating Areas & An Inviting Fire Feature, Creating A Beautiful Setting For Outdoor Dining & Relaxation. Recent Mechanical Updates Include A New Furnace, Central Air Conditioning & An Owned Tankless Hot Water System. An Exceptional Setting For Families, With Kenollie Public School Just Moments Away & Proudly Recognized With A 10/10 Rating In The Fraser Institute's 2025 Report Card On Ontario's Elementary Schools. Enjoy The Best Of Mineola West Living, With Nearby Parks, Shopping, Dining & The Charming Waterfront Village Of Port Credit, Along With Convenient Access To The QEW And Port Credit GO Station.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,959,880
Land Transfer Taxes$78,971
Legal Fees (Est.)
$
Total cash required for closing$820,441

Total Monthly Obligation

$17,106/mo
Mortgage $14,924
Monthly Loss $13,179
Principal$3,927
Interest$10,997
Property Tax$1,807
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.1%0
5-Year IRR
3.0%6
10-Year IRR
5.2%
Returns Index
4.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$85,860/yr
NOI
$51,092/yr
Net Cash Flow
-$10,666/mo
Cash Margin
-149.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1320 Woodland Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.