441 Jane Street 203, Toronto W02

$899,000
441 Jane Street 203

$899,000

New
2d
Condo Townhouse3-Storey

441 Jane Street 203, Toronto W02

Total Monthly Obligation $4,964

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
2d
Score
15
Yield
4.3%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.0%
Property Type-Condo Townhouse
MLS® Number-W14102604
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$4,864.75 (2026)
Maintenance-$732.63/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PREMIUM ONE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-60-89 days
Neighbourhood-Runnymede-Bloor West Village
Title-Residential Condo & Other

No agent assigned

Rarely offered 3 storey condo townhouse located in Upper Bloor West Village and the edge of the exclusive Baby Point neighbourhood. This fabulous town offers 1138sqft of living space and features 2 bedrooms + upper den area. The main floor offers open concept living with a combined living/dining area with large sun drench windows, pot lights and 9ft ceilings. The functional Kitchen overlooks the dining area featuring Lube Italian cabinetry with an island area & pantry, Liebherr and Porter & Charles S/S appliances. The private terrace on the upper level is perfect for summer entertaining and provides great west views in the city. Located in a charming neighbourhood just steps from shops, restaurants and local shopping. Close proximity to Humbercrest Public School and James Culnan Catholic School. For commuters, close proximity to the Jane subway.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,964/mo
Mortgage $3,626
Monthly Loss $4,010
Principal$954
Interest$2,672
Property Tax$405
Condo Fees$733
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.8%14
10-Year IRR
7.4%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,096/yr
NOI
$19,130/yr
Net Cash Flow
-$2,032/mo
Cash Margin
-62.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 441 Jane Street 203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.