3488 Widdicombe Way 5, Mississauga

$675,000
3488 Widdicombe Way 5

$675,000

New
2d
Condo Townhouse2-Storey

3488 Widdicombe Way 5, Mississauga

Total Monthly Obligation $3,698

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1000-1199
DOM
2d
Score
17
Yield
4.9%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Townhouse
MLS® Number-W14102876
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$4,406 (2025)
Maintenance-$408.51/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-30/60 days
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully upgraded 2-bedroom, 3-bathroom corner unit, where privacy, natural beauty and thoughtful design come together. Surrounded by lush, wooded views, this secluded home offers a peaceful escape with the feeling of being tucked away amongst the trees.Upgraded throughout with no detail overlooked, the bright and inviting main floor offers a functional layout, including a convenient powder room-perfect for everyday living and entertaining. Upstairs, retreat to your own private oasis, where serene treetop views create a calming backdrop to the bedrooms. The stunning primary ensuite feels like a spa-inspired escape, designed for relaxation and comfort. Perfectly suited for families, professionals or anyone looking for a little more space and privacy, all while staying connected to everything you need. Conveniently located near major highways and roads, grocery stores, schools, parks and the community centre, this home offers the perfect balance of nature, comfort and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,698/mo
Mortgage $2,723
Monthly Loss $2,982
Principal$716
Interest$2,006
Property Tax$367
Condo Fees$409
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.7%22
10-Year IRR
8.9%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$17,992/yr
Net Cash Flow
-$1,223/mo
Cash Margin
-44.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3488 Widdicombe Way 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.