378 Durie Street, Toronto W02

$1,599,000
378 Durie Street

$1,599,000

New
2d
Detached2-Storey

378 Durie Street, Toronto W02

Total Monthly Obligation $7,536

Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
2d
Score
15
Yield
3.1%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-W14103716
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-24.95 × 123.62 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,532.5 (2026)
Parking-1 - Detached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-FREEMAN REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Fireplace Insert
Pool-None
Facing-West
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-30-60 Days TBD
Neighbourhood-Runnymede-Bloor West Village
Title-Residential Freehold

No agent assigned

FOUR BEDROOMS, A FABULOUS BACKYARD AND BLOOR WEST VILLAGE AT YOUR DOORSTEP! This beautifully renovated, move-in-ready family home checks all the right boxes, with generous living spaces, a finished lower level and plenty of room for everyone to spread out. Set on a quiet residential stretch of Durie Street, it's an easy stroll to the Village's lively shops, cafes, restaurants and subway, yet removed from the traffic and bustle of Bloor St. The welcoming front porch is the spot for morning coffee or catching up with neighbours. Inside, hardwood floors and a living room fireplace add warmth and personality. The spacious dining room, with three windows overlooking the private backyard, makes meals and entertaining a pleasure. The renovated kitchen features stone countertops, stainless steel appliances, generous cabinetry and a breakfast bar, with a walkout to an expansive composite deck ready for summer parties, BBQ dinners and long evenings with friends. Upstairs, four bedrooms offer welcome flexibility for growing families, including a bright rear bedroom with built-in shelving, a brick fireplace and leafy garden views. The four-piece renovated bathroom features a relaxing jetted tub. Downstairs, the fully finished lower level adds valuable living space with a generous recreation area, above-grade windows, custom storage, a three-piece bathroom and laundry. There's even potential to create an additional windowed bedroom due to the open layout. Outside, the deep private backyard creates a wonderful setting for kids to play and grown-ups to unwind. An attached spacious single-car garage via a shared driveway provides parking and practical storage. And with the appeal of the Runnymede and Humberside school communities, subway access and the best of Bloor West Village close by, the location is every bit as compelling as the home itself. Renovated, Ready to Enjoy and Room for the Whole Family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$7,536/mo
Mortgage $6,450
Monthly Loss $5,839
Principal$1,697
Interest$4,753
Property Tax$711
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.2%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,256/yr
NOI
$32,198/yr
Net Cash Flow
-$3,767/mo
Cash Margin
-89.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 378 Durie Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.