5 Kilrea Way, Brampton

$875,000
5 Kilrea Way

$875,000

New
3d
Semi-Detached 2-Storey

5 Kilrea Way, Brampton

Total Monthly Obligation $4,381

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.4%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Semi-Detached
MLS® Number-W14104372
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.49 × 100.19 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$5,715.42 (2026)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Credit Valley
Title-Residential Freehold

No agent assigned

Fresh Style!!! Thoughtful Upgrades!!! An Exceptional Mount Pleasant Location! Welcome to this beautifully renovated semi-detached home showcasing over $60,000 in renovations, just a short walk from Mount Pleasant GO Station. Featuring 3+1 bedrooms, this freshly painted, carpet-free home blends stylish finishes with everyday convenience. At the heart of the home is a brand-new kitchen featuring sleek cabinetry, a new countertop, backsplash and faucet, complemented by a new stove and dishwasher. Pot lights throughout the house add a warm, inviting touch, while refinished stained stairs with brand-new pickets, replaced doors and new chrome hardware complete the refreshed look. Beautifully updated bathrooms include a renovated powder room, a bathroom with a standing shower, Reburbished tiles, and an ensuite enhanced with a new vanity, mirror, lighting and faucets. The basement offers an additional bedroom, full bathroom and kitchenette, with a separate entrance through the garage-ideal for extended family or added living flexibility. Enjoy the added value of a roof replaced in 2026, an extended driveway, freshly painted front and garage doors, and refreshed garage walls and floor. Walk to the GO Station, library and shopping plaza, with soccer and cricket facilities just minutes away. Stylish updates and an unbeatable connection to everyday essentials-this is a home you'll want to see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$700,000
Land Transfer Taxes$13,975
Legal Fees (Est.)
$
Total cash required for closing$190,475

Total Monthly Obligation

$4,381/mo
Mortgage $3,530
Monthly Loss $3,452
Principal$929
Interest$2,601
Property Tax$476
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,292/yr
NOI
$24,247/yr
Net Cash Flow
-$1,509/mo
Cash Margin
-47.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Kilrea Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.