100 Pearman Crescent, Brampton

$799,000
100 Pearman Crescent

$799,000

New
3d
Att/Row/Townhouse2-Storey

100 Pearman Crescent, Brampton

Total Monthly Obligation $4,060

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.5%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-W14104628
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 95.14 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,547 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PROPERTY ZONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Welcome to 100 Pearman Crescent, a beautifully upgraded 3-bedroom, 2.5-bathroom freehold townhome built by the renowned Rosehaven Homes, featuring a rare double-car garage and an exceptional blend of style, comfort, and functionality. Boasting numerous builder upgrades, this stunning residence showcases impressive craftsmanship and thoughtful design throughout. Step inside to discover soaring 9-foot ceilings, elegant engineered hardwood flooring on the main level, and a beautifully crafted oak staircase. The heart of the home is the upgraded gourmet kitchen, featuring an oversized centre island, luxurious quartz countertops, abundant cabinetry, and generous space for cooking, dining, and entertaining. The thoughtfully designed layout offers bright, spacious living areas ideal for modern family living. Perfectly situated in a desirable, family-friendly Brampton neighbourhood, this home is just minutes from excellent schools, Robert Post Park, Moody Family Park, Mount Pleasant GO Station, grocery stores, shopping, and public transit. An incredible opportunity to own a stylish, move-in-ready freehold townhome in a prime location. A must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,060/mo
Mortgage $3,223
Monthly Loss $3,212
Principal$848
Interest$2,375
Property Tax$462
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%23
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,796/yr
NOI
$22,169/yr
Net Cash Flow
-$1,375/mo
Cash Margin
-46.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Pearman Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.