71 Kersdale Avenue, Toronto W03

$1,099,000
71 Kersdale Avenue

$1,099,000

New
2d
Detached2-Storey

71 Kersdale Avenue, Toronto W03

Total Monthly Obligation $5,224

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
2d
Score
20
Yield
5.1%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-W14104686
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-27.25 × 100 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,987.52 (2026)
Parking-2 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ASSOCIATES REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-30-60 Days - TBA
Neighbourhood-Keelesdale-Eglinton West
Title-Residential Freehold

No agent assigned

Fall in love with this beautifully renovated home featuring modern finishes, spacious interiors, and an incredible backyard! The expansive front porch welcomes you into a stylish interior with wide-plank hardwood floors, beamed ceilings, glass railings, designer fixtures, pot lights, a gas fireplace, Caesarstone countertops, and convenient second-floor laundry.The open-concept kitchen is perfect for entertaining, with abundant cabinetry, generous counter space, and a breakfast bar. Upstairs, the spacious primary bedroom features his-and-hers closets and a Juliette balcony, plus two additional generously sized bedrooms.The finished lower level offers 8-foot ceilings, a cozy media room, modern bathroom, space for a home office or gym, separate entrance, abundant storage, and rough-ins for a kitchen and laundry.Enjoy a fully fenced backyard with a large covered deck, entertaining patio, grassy play area, and spacious shed.Fantastic location close to Corso Italia, the Stockyards District, the Eglinton LRT, specialty shops, Brooklyn Pizza, parks, and schools. Stylish, spacious, and move-in ready - a wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,224/mo
Mortgage $4,433
Monthly Loss $4,057
Principal$1,167
Interest$3,267
Property Tax$416
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,596/yr
NOI
$40,549/yr
Net Cash Flow
-$1,054/mo
Cash Margin
-22.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Kersdale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.