838 Mckay Crescent, Milton

$749,900
838 Mckay Crescent

$749,900

New
2d
Att/Row/Townhouse2-Storey

838 Mckay Crescent, Milton

Total Monthly Obligation $3,706

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
2d
Score
20
Yield
5.0%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Att/Row/Townhouse
MLS® Number-W14104726
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-23.04 × 65.55 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$3,675 (2025)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 INNOVATIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Concrete
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-1023 - BE Beaty
Title-Residential Freehold

No agent assigned

Nestled on a premium lot with no sidewalk out front, this all-brick townhome backs onto peaceful greenspace and overlooks serene woodland. Built in 2005, this spacious and beautiful family home sits in Milton's highly sought-after Beaty neighbourhood. Inside, you'll find 3 well-appointed bedrooms and 3 bathrooms, offering plenty of room for the whole family. Parking is a breeze with space for 2 cars in the driveway plus 1 in the garage - 3 spots in total With nature right in your backyard, this home is ideal for young families or downsizers alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,706/mo
Mortgage $3,025
Monthly Loss $2,910
Principal$796
Interest$2,229
Property Tax$306
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,596/yr
NOI
$25,661/yr
Net Cash Flow
-$886/mo
Cash Margin
-28.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 838 Mckay Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.