1165 Cranbrook Road, London South

$1,249,900
1165 Cranbrook Road

$1,249,900

New
182d
Detached2-Storey

1165 Cranbrook Road, London South

Total Monthly Obligation $6,187

Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
182d
Score
15
Yield
3.8%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X13043952
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-52.5 × 157.73 ft
Listed on site-Apr 24, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$9,237 (2025)
Parking-5 - Attached
Basement-Apartment, Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP. SHAHIN TABESHFARD INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Stucco (Plaster), Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South L
Title-Residential Freehold

No agent assigned

Welcome to 1165 Cranbrook Road. This stunning executive 2 storey home is located in one of Southwest London's most desirable neighborhoods. Offering over 3700 sq ft of total finished living space, 4 + 2 bedrooms , 3.5 bathrooms and 3 car-triple tandem garage (with Tesla car charger) complete with a legal basement suite for extra income potential. The main floor features 9' ceilings, a large welcoming foyer, as well as a convenient home office. The elegant great room offers a fantastic open concept living and dining space ideal for entertaining family and friends; with a cozy gas fireplace, built-in speaker system, gourmet chef's kitchen; including double wall ovens, stainless steel appliances and large walk-in pantry. Completing the main floor is a 2pc bath and spacious mudroom with custom storage cubby. The second level features a luxurious primary suite with spacious walk-in closet and a lavish 5pc ensuite including, double vanities, walk-in shower, free standing soaker tub. Completing the upstairs are 3 more generous size bedrooms, an additional 5pc main bath and convenient upstairs laundry. The fully finished basement suite features a separate side entry 2 bedrooms, comfortable living space, large kitchen area and a stylish 3 pc bath. Beautifully landscaped both front and back; the backyard offers an oversized rear covered porch, hot tub, additional storage shed and in-ground irrigation system.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,920
Land Transfer Taxes$21,473
Legal Fees (Est.)
$
Total cash required for closing$272,953

Total Monthly Obligation

$6,187/mo
Mortgage $5,042
Monthly Loss $4,860
Principal$1,327
Interest$3,715
Property Tax$770
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,028/yr
NOI
$28,588/yr
Net Cash Flow
-$2,659/mo
Cash Margin
-67.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1165 Cranbrook Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.