32 Elena Court, Hamilton

$1,599,000
32 Elena Court

$1,599,000

Price Change
171d
Detached2-Storey

32 Elena Court, Hamilton

Total Monthly Obligation $7,576

Beds
5
Baths
4
Park
3
Sqft
2500-3000
DOM
171d
Score
15
Yield
3.6%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X13084922
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-59.84 × 108.27 ft
Listed on site-May 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$9,012.76 (2025)
Parking-5 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Salt, Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-60 days
Neighbourhood-Greensville
Title-Residential Freehold

No agent assigned

WELCOME TO 32 ELENA CRT!! YOUR CLIENTS WILL BE LEFT STARGAZING FROM THE MOMENT THEY OPEN THE DOOR, FLOATING STAIRCASES TO MESMERIZE AS YOU EMBARK INTO YOUR FUTURE LIVING PARADISE TWO 5 PC BATHROOMS UPSTAIRS LOADED WITH HEATED FLOORS FOR THOSE COLD MORNINGS!! METICULOUSLY RENOVATED. NOT A STONE HAS BEEN LEFT UNTOUCHED. SEEING IS BELIEVING!! BOASTING 4000+ SQFT OF LIVING SPACE. ELEGANT FINISHES FROM WIDE PLANK HARDWOOD FLOORS THROUGHOUT THE HOUSE,LEADING TO A REAL CHEFS KITCHEN WITH WOLF RANGE, OPEN CONCEPT LIVING/DINING FOR ALL YOUR ENTERTAINING NEEDS.COME SIT IN THE SUNKEN FAMILY ROOM OVERLOOKING YOUR PRIVATE OASIS WITH VIEWS OF GREEN FORESTRY TOPPED OFF WITH A BEAUTIFUL IN-GROUND SALT WATER POOL!! THIS PROPERTY IS TRULY A HIDDEN GEM BORDERING ANCASTER. SEPARATE ENTRANCE TO THE BASEMENT WITH KITCHEN, SAUNA & 3PC BATHROOM WITH STEAM SHOWER!! BRING YOUR PICKIEST CLIENTS THEY WONT BE DISAPPOINTED!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$7,576/mo
Mortgage $6,450
Monthly Loss $5,879
Principal$1,697
Interest$4,753
Property Tax$751
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,360/yr
NOI
$38,111/yr
Net Cash Flow
-$3,274/mo
Cash Margin
-68.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Elena Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.