2 Bertona Street #30, South of Baseline to Knoxdale

$399,900
2 Bertona Street #30

$399,900

New
168d
Condo Townhouse2-Storey

2 Bertona Street #30, South of Baseline to Knoxdale

Total Monthly Obligation $2,910

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
168d
Score
19
Yield
7.3%
Cash on Cash
-4.3%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-X13106750
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-May 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,990.6 (2026)
Maintenance-$764/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-OTTAWA PROPERTY SHOP REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-7606 - Manordale
Title-Residential Condo & Other

No agent assigned

Perfect for any type of buyer! Whether you're an investor, first timer or downsizer who doesn't want to compromise on space. This end unit 3 bed, 3 bath condo with attached garage is for you! Flooded with natural light, the main floor features: large kitchen with modern cabinets and plenty of counter space, formal dining room, separate living room with cozy gas fireplace, convenient powder room and hardwood throughout. Second level features spacious primary bedroom with stylish ensuite and walk-in closet, plus 2 additional good sized rooms and main bath. Lower level provides lots of flex space.....family room, office, teenage retreat, gym space... plus laundry room and storage. Sliding doors conveniently located just off the living room lead to your private backyard with patio that is ideal for entertaining family and friends! No rear neighbours! Carpet on stairs and lower level only! Perfectly located close to schools, parks, bike paths, shopping, restaurants, Algonquin College, Woodroffe transit station, Nepean Sportsplex, HWY 417/416 and all the good things Manordale has to offer! Don't wait! Stress free living at it's best....nothing to do but move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,910/mo
Mortgage $1,613
Monthly Loss $2,485
Principal$424
Interest$1,189
Property Tax$333
Condo Fees$764
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.2%24
10-Year IRR
9.5%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,232/yr
NOI
$10,750/yr
Net Cash Flow
-$717/mo
Cash Margin
-29.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Bertona Street #30

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.