142 Lilibet Crescent E, Hunt Club - South Keys and Area

$579,000
142 Lilibet Crescent E

$579,000

Price Change
147d
Att/Row/Townhouse2-Storey

142 Lilibet Crescent E, Hunt Club - South Keys and Area

Total Monthly Obligation $3,068

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
147d
Score
22
Yield
5.8%
Cash on Cash
0.3%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13216372
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-6.1 × 49.24 ft
Listed on site-May 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,292.44 (2025)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-3803 - Ellwood
Title-Residential Freehold

No agent assigned

Welcome to this lovely community located near transit LRT, shopping, recreation center, parks and much more. This updated, well-lit, offers a generous size front foyer leading to the open concept dining room, and living room & overlooking the fenced deep backyard. Well maintained 1850 sq ft Townhome with over $20,000 in upgrades. This great pocket of a townhouse with quick access to downtown Ottawa has 3 bedrooms with 2.5 bathrooms with granite countertops. The kitchen has a granite countertop with few stainless steel appliances and dining area. Downstairs, has bright room for your teen, along with a laundry area, storage space, and rough-in plumbing for an extra bathroom. This home is truly in a prime location. Flooring: Hardwood, Ceramic with brand new Carpet. One bus to downtown and Carlton university/ airport.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$3,068/mo
Mortgage $2,336
Monthly Loss $2,454
Principal$615
Interest$1,721
Property Tax$358
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,708/yr
NOI
$21,545/yr
Net Cash Flow
-$540/mo
Cash Margin
-19.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 142 Lilibet Crescent E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.