66 Darlington Drive, Hamilton

$769,900
66 Darlington Drive

$769,900

Price Change
144d
DetachedBungalow

66 Darlington Drive, Hamilton

Total Monthly Obligation $3,810

Beds
6
Baths
2
Park
3
Sqft
700-1100
DOM
144d
Score
16
Yield
3.7%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X13224610
Beds-6
Bathrooms-2
Size-700-1100 sqft
Lot Size-40.02 × 104.84 ft
Listed on site-Jun 1, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,958.68 (2025)
Parking-3 - None
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REBEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Gilbert
Title-Residential Freehold

No agent assigned

Welcome to 66 Darlington Drive - a stunning fully renovated bungalow in Hamilton's desirable Gilbert neighbourhood. This gorgeous home features 3 bedrooms on the main floor plus a separate 3-bedroom lower suite with private entrance, making it perfect for extended families, multi-generational living, or added income potential. Thoughtfully updated throughout with stylish finishes including quartz countertops, stainless steel appliances, upgraded flooring, fresh paint, updated windows and doors, and modern kitchens and bathrooms. Situated on a spacious lot with a large driveway, fenced backyard, and garden shed, this turnkey property offers both comfort and versatility in one of Hamilton's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,920
Land Transfer Taxes$11,873
Legal Fees (Est.)
$
Total cash required for closing$167,353

Total Monthly Obligation

$3,810/mo
Mortgage $3,106
Monthly Loss $2,993
Principal$817
Interest$2,288
Property Tax$330
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,524/yr
NOI
$17,213/yr
Net Cash Flow
-$1,671/mo
Cash Margin
-70.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Darlington Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.