113 Greenshire Drive, Hamilton

$899,900
113 Greenshire Drive

$899,900

New
143d
Detached2-Storey

113 Greenshire Drive, Hamilton

Total Monthly Obligation $4,549

HausQ Valuation Report
Beds
6
Baths
4
Park
2
Sqft
2000-2500
DOM
143d
Score
16
Yield
4.1%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13231206
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-39.24 × 104.9 ft
Listed on site-Jun 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,527.5 (2025)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Gilkson
Title-Residential Freehold

No agent assigned

PRIME WEST MOUNTAIN!!! Stunning 4+2 bedroom, 4-bathroom family home with over 2,200sqft, Not including the fully finished basement. The main floor features a bright and inviting layout with a formal living room, separate dining room, family room with cozy fireplace and skylights, large eat-in kitchen with ample cabinetry, 2-piece bath, laundry, and garage access. Upstairs offers a spacious primary bedroom with walk-in closet and spa-inspired ensuite, plus three additional bedrooms and a 4-piece bath. The fully finished basement includes a large recreation room, two additional bedrooms (one with wet bar), and a 3-piece bath, perfect for guests or extended family. Enjoy the fully fenced backyard with a large deck for entertaining. Recent upgrades include a new oversized AC, new furnace, and fresh paint throughout. Steps to Ancaster, multiple high schools, parks, grocery stores, shopping, and easy access to 403 and LINC. Move-in ready!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,549/mo
Mortgage $3,630
Monthly Loss $3,594
Principal$955
Interest$2,675
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,332/yr
NOI
$22,571/yr
Net Cash Flow
-$1,749/mo
Cash Margin
-56.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 113 Greenshire Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.