3415 Uplands Drive 44, Hunt Club - Windsor Park Village and Area

$319,000
3415 Uplands Drive 44

$319,000

Price Change
127d
Condo Townhouse3-Storey

3415 Uplands Drive 44, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $2,402

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
127d
Score
24
Yield
9.1%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.5%
Property Type-Condo Townhouse
MLS® Number-X13464276
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Jun 18, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,510.13 (2026)
Maintenance-$705.9/mo
Locker-None
Parking-1 - Carport
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX ABSOLUTE REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Other, Stucco (Plaster)
Possession-Flexible
Neighbourhood-4805 - Hunt Club
Title-Residential Condo & Other

No agent assigned

Turn-key, fully renovated 3 bed, 2 full bath condo townhouse. This is a great opportunity to capitalize on the new upgrades of this community. With fresh modern refacing and a large, private second floor composite deck, this fully renovated unit is ready to be enjoyed! Vinyl plank flooring throughout. Modern, bright kitchen and dining room with accent wall perfect for entertaining. Attention to detail in the spacious living with custom wall moulding that opens onto a beautiful patio large enough to accommodate a dining set and lounge furniture! Covered parking right at your front door. The condo downtown is perfect for those looking to live in a prime location with no maintenance! Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$255,200
Land Transfer Taxes$3,260
Legal Fees (Est.)
$
Total cash required for closing$68,560

Total Monthly Obligation

$2,402/mo
Mortgage $1,287
Monthly Loss $2,063
Principal$339
Interest$948
Property Tax$209
Condo Fees$706
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
13.0%57
10-Year IRR
13.3%
Returns Index
29.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,028/yr
NOI
$12,744/yr
Net Cash Flow
-$225/mo
Cash Margin
-9.3%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8315
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
34.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3415 Uplands Drive 44

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.