141 Condor Court 78, London East

$399,999
141 Condor Court 78

$399,999

Extension
121d
Condo Townhouse2-Storey

141 Condor Court 78, London East

Total Monthly Obligation $2,450

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1200-1399
DOM
121d
Score
23
Yield
7.0%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-X13482624
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Jun 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,263 (2026)
Maintenance-$448/mo
Locker-None
Parking-2 - Carport
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-OLIVER & ASSOCIATES SARAH OLIVER REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Veneer, Vinyl Siding
Possession-60
Neighbourhood-East P
Title-Residential Condo & Other

No agent assigned

This one has had the kitchen upgraded with white shaker style cabinetry and quartz counter tops, undermont sink and Stainless Appliances, The recreation room is larger than most offfering that extra space familioes need.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,450/mo
Mortgage $1,613
Monthly Loss $2,025
Principal$425
Interest$1,189
Property Tax$189
Condo Fees$448
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.9%49
10-Year IRR
12.2%
Returns Index
25.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,900/yr
NOI
$15,071/yr
Net Cash Flow
-$358/mo
Cash Margin
-15.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 141 Condor Court 78

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.