138 Edenrock Drive, Hamilton

$699,900
138 Edenrock Drive

$699,900

New
122d
Att/Row/Townhouse2-Storey

138 Edenrock Drive, Hamilton

Total Monthly Obligation $3,572

Beds
3
Baths
4
Park
1
Sqft
1100-1500
DOM
122d
Score
18
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13483024
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-19.67 × 106.62 ft
Listed on site-Jun 23, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,485 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stoney Creek Industrial
Title-Residential Freehold

No agent assigned

Bright, clean, and completely move-in ready! This is the home that stops your search.The main floor is flooded with natural light, hardwood and tile throughout, and a kitchen-dining-living flow that makes everyday life feel a little easier. Upstairs, three spacious bedrooms gives everyone their own space. With four bathrooms throughout the home, the morning routine goes much smoother. The backyard is fenced, private, and built for actual use - a perfect place to spend your evenings, space for kids and pets, and a quiet location to wind down in.What makes this one stand out is how little you have to think about once you're in. Everything you need is minutes away - Costco, schools, restaurants, shopping. 1,524 sq. ft. in one of Stoney Creeks most convenient pockets. Schedule your private showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,572/mo
Mortgage $2,823
Monthly Loss $2,829
Principal$743
Interest$2,080
Property Tax$374
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,324/yr
NOI
$21,007/yr
Net Cash Flow
-$1,073/mo
Cash Margin
-38.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 138 Edenrock Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.