668 Fraser Avenue, Carlingwood - Westboro and Area

$1,150,000
668 Fraser Avenue

$1,150,000

Price Change
112d
DetachedBungalow

668 Fraser Avenue, Carlingwood - Westboro and Area

Total Monthly Obligation $5,522

Beds
5
Baths
2
Park
2
Sqft
1100-1500
DOM
112d
Score
16
Yield
3.6%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X13517846
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Jul 3, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,099 (2025)
Parking-3 - Carport
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-5105 - Laurentianview
Title-Residential Freehold

No agent assigned

This bungalow has been beautifully renovated in 2026. Located in the heart of Westboro offering exceptional flexibility for today's lifestyles. The bright open concept main level features a stunning custom kitchen with granite countertops, gas stove, abundant cabinetry, and seamless flow into the living and dining areas. Hardwood flooring extends throughout the main level, which includes three generous bedrooms and a beautifully updated full bathroom with heated floors. The fully finished lower level features two additional bedrooms, a full kitchen, full bathroom, spacious living area, and separate laundry, creating endless possibilities for multi-generational living, large or growing families, a private space for guests, teenagers, or a dedicated work-from-home setup. Extensively renovated from top to bottom with quality finishes throughout, this turnkey home is ideally located just steps to Nepean High School, Broadview Public School, parks, transit, and minutes to Westboro Village, shopping, restaurants, and quick highway access. A rare opportunity to own a beautifully updated home in one of Ottawa's most sought-after neighbourhoods. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,522/mo
Mortgage $4,639
Monthly Loss $4,301
Principal$1,221
Interest$3,418
Property Tax$508
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,676/yr
NOI
$26,909/yr
Net Cash Flow
-$2,396/mo
Cash Margin
-69.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 668 Fraser Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.