473 Mohawk Road W, Hamilton

$899,900
473 Mohawk Road W

$899,900

New
112d
DetachedBungalow

473 Mohawk Road W, Hamilton

Total Monthly Obligation $4,487

Beds
4
Baths
2
Park
8
Sqft
1100-1500
DOM
112d
Score
16
Yield
3.8%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-X13518304
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-80.17 × 193.67 ft
Listed on site-Jul 3, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,780 (2025)
Parking-10 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-30-59 Days
Neighbourhood-Gilbert
Title-Residential Freehold

No agent assigned

Fantastic fully finished bungalow approx. 1390 SQ FT. Located on West Mt. Situated on a 80 x 194 lot. Nicely landscaped w/ circular concrete drive. Parking for 8 vehicles 24 x 28 detached heated garage, great for home base business, hobbyist or man cave. 3+1 bedrooms, 2 baths, eat-in kitchen, large living room. Finished rec room. Large rear yard with covered porch great for entertaining family and friends. The home is close to all amenities parks, schools, shopping, transit, highway access and featuring a complete family friendly space, comfort and strong sense of community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,487/mo
Mortgage $3,630
Monthly Loss $3,531
Principal$955
Interest$2,675
Property Tax$482
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,500/yr
NOI
$20,770/yr
Net Cash Flow
-$1,899/mo
Cash Margin
-66.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 473 Mohawk Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.