85 Leeson Street S, East Luther Grand Valley

$769,900
85 Leeson Street S

$769,900

New
109d
DetachedBungalow

85 Leeson Street S, East Luther Grand Valley

Total Monthly Obligation $3,927

Beds
4
Baths
3
Park
5
Sqft
1100-1500
DOM
109d
Score
22
Yield
5.9%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.4%
Property Type-Detached
MLS® Number-X13527868
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-66.06 × 160.29 ft
Listed on site-Jul 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,356.2 (2026)
Parking-6 - Detached
Basement-Finished with Walk-Out, Separate Entrance, Full
Heating-Baseboard (Gas)
Brokerage-EXIT REALTY HARE (PEEL)
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flex/TBA
Neighbourhood-Grand Valley
Title-Residential Freehold

No agent assigned

Welcome To This Well-Maintained Detached Bungalow Situated On A Spacious 66' x 160' Lot In The Charming Town Of Grand Valley! Offering 2,540 sq ft of finished living space over 2 levels, 3+1 Bedrooms, 2+1 Bathrooms, 1+1 Kitchens And A Finished Walkout Basement With Separate Entrance. The Lower Level Also Features Its Own Separate Parking Area, Adding Convenience And Flexibility. The Main Floor Offers a Comfortable Living Space with a gas fireplace in the living room, main floor laundry and wrap-around deck. While The Finished Walkout Basement Includes A Second Kitchen, ensuite laundry, an Additional Bedroom + bonus room, a Full Bathroom And Cozy Gas Fireplace. The Detached And Insulated 1.5-Car Garage (Built In 2004) Is Ideal For A Workshop, Hobby Space Or Storing Recreational Toys, Tools And Equipment. The Property Also Features Parking For At Least 6 Vehicles, A Garden Shed For Additional Storage And Roof Shingles Replaced In 2021. Electric Heat is supplemented with 2 Gas Fireplaces and Mini-Split A/C Units on both levels. Enjoy Added Privacy With No Homes Behind Or Beside The Property, Offering Peaceful Views And Plenty Of Outdoor Space To Relax, Garden Or Entertain. Located In The Friendly Community Of Grand Valley, You'll Appreciate The Small-Town Atmosphere While Being Close To Everyday Conveniences Including Schools, Parks, Trails, The Grand River, Local Shops, Restaurants And Community Events. With just a short drive to Orangeville, you'll have convenient access to Shopping, Restaurants, Healthcare Services, Recreation Facilities And Commuter Routes, Giving You The Perfect Balance Of Country Charm And Urban Convenience. A Fantastic Opportunity For Families, Hobbyists Or Anyone Looking For Space, Privacy And Versatile Living In A Desirable Location! Water softener- Owned, Garage- 2004, Shingles-2021, Water Heater Tank Gas-2023- Owned, Front Window- 2025, Water Pressure Regulator-2026, In-line Radon Fan (2013).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,920
Land Transfer Taxes$11,873
Legal Fees (Est.)
$
Total cash required for closing$167,353

Total Monthly Obligation

$3,927/mo
Mortgage $3,106
Monthly Loss $3,110
Principal$817
Interest$2,288
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.7%56
10-Year IRR
12.7%
Returns Index
29.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$31,184/yr
Net Cash Flow
-$507/mo
Cash Margin
-13.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 85 Leeson Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.