153 Corinth Private, Cityview - Parkwoods Hills - Rideau Shore

$494,900
153 Corinth Private

$494,900

Price Change
98d
Condo Townhouse3-Storey

153 Corinth Private, Cityview - Parkwoods Hills - Rideau Shore

Total Monthly Obligation $2,880

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
98d
Score
20
Yield
5.9%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Townhouse
MLS® Number-X13577510
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Jul 17, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,522 (2025)
Maintenance-$390/mo
Locker-None
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-7203 - Merivale Industrial Park/Citiplace
Title-Residential Condo & Other

No agent assigned

Welcome to 153 Corinth Private, a beautifully maintained townhouse nestled in one of Nepean's most desirable family-friendly communities. This bright and inviting 2 bedroom plus den home offers a thoughtfully designed layout with spacious living areas, abundant natural light, and a seamless blend of comfort and functionality. Enjoy an exceptional location just minutes from the scenic Rideau Canal, where you can walk, cycle, paddle in the warmer months, or experience the world-famous skating rink in winter. Nearby, you'll find Mooney's Bay Beach, Hog's Back Park and Falls, the Terry Fox Athletic Facility, golf courses, and the NCC's extensive network of walking and cycling trails. Everyday convenience is equally close, with excellent schools, shopping, restaurants, recreation centres, public transit, and easy access to downtown Ottawa and Highway 417. Whether you're a first-time buyer, growing family, downsizer, or investor, this move-in-ready home offers the perfect combination of lifestyle, location, and lasting value. Includes a insulated attached garage door to keep your car comfortable in the winter month.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$395,920
Land Transfer Taxes$6,373
Legal Fees (Est.)
$
Total cash required for closing$106,853

Total Monthly Obligation

$2,880/mo
Mortgage $1,996
Monthly Loss $2,354
Principal$525
Interest$1,471
Property Tax$294
Condo Fees$390
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.5%32
10-Year IRR
10.3%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,968/yr
NOI
$15,469/yr
Net Cash Flow
-$707/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
27.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 153 Corinth Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.