1035 PLANTE Drive, Hunt Club - Windsor Park Village and Area

$899,999
1035 PLANTE Drive

$899,999

Price Change
85d
Detached2-Storey

1035 PLANTE Drive, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $4,621

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
85d
Score
72
Yield
10.1%
Cash on Cash
19.7%
Cap Rate
8.8%
5Y IRR
31.7%
10Y IRR
28.5%
Property Type-Detached
MLS® Number-X13621358
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-70 × 100 ft
Listed on site-Jul 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,391 (2026)
Parking-4 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SARAZEN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Wood , Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-4803 - Hunt Club/Western Community
Title-Residential Freehold

No agent assigned

Executive 2 Storey by Campeau, 4 bedrooms, 3 bathrooms, main floor family room. Suitable for disabled, 3 piece bathroom on main level(shower stall). This home backs on open space. Upgrades Kitchen 2021, Furnace 2022, AC 2016, Tankless HWT owned 2017, Freshly painted.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,999
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,621/mo
Mortgage $3,630
Monthly Loss $3,666
Principal$955
Interest$2,675
Property Tax$616
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
7.8%71
Cash-on-Cash
13.6%71
5-Year IRR
26.9%99
10-Year IRR
24.6%
Returns Index
82.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
72/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$90,900/yr
NOI
$69,919/yr
Net Cash Flow
$2,196/mo
Cash Margin
29.0%94
Cash Flow Index
94.3/ 100
Risk Profile
Weight: 20%
DSCR
1.6081
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
43.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1035 PLANTE Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.