665 Upper Queen Street, London South

$739,000
665 Upper Queen Street

$739,000

Price Change
84d
Detached2-Storey

665 Upper Queen Street, London South

Total Monthly Obligation $3,762

Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
84d
Score
19
Yield
5.0%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-X13624658
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-50 × 100.69 ft
Listed on site-Jul 31, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,878 (2025)
Parking-4 - Attached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-Wood, Family Room
Pool-Inground
Facing-West
Exterior-Aluminum Siding, Brick Front
Roof-Fibreglass Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-South P
Title-Residential Freehold

No agent assigned

Stunning 2 Story home with double garage boasts elegance from the front door. Greeting you is a foyer with cathedral ceilings & 2 skylights. Patio doors off kitchen lead you to a sundeck in a fabulous yard with an in ground pool. Many updates in this family friendly home including a fully fenced yard (2017), architectural shingles (2015), pool liner (2026) newer concrete front porch/walk way, vinyl plank flooring throughout all levels, newer carpeting on stairs , kitchen updated in 2011 including oak cabinets and quartz counter tops. En suite freshly updated, main bath completely updated, basement rewired/pot lights, home has been freshly painted. Close to Highland Country Club & Mitches Park. This property is a must see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,762/mo
Mortgage $2,981
Monthly Loss $2,978
Principal$784
Interest$2,196
Property Tax$407
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,212/yr
NOI
$24,113/yr
Net Cash Flow
-$972/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 665 Upper Queen Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.