1803 Axminster Court 39, Orleans - Convent Glen and Area

$419,000
1803 Axminster Court 39

$419,000

Price Change
84d
Condo Townhouse2-Storey

1803 Axminster Court 39, Orleans - Convent Glen and Area

Total Monthly Obligation $2,680

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
84d
Score
24
Yield
7.7%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Condo Townhouse
MLS® Number-X13627798
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Jul 31, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,519 (2025)
Maintenance-$580/mo
Locker-None
Parking-2 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-2007 - Convent Glen South
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and spacious 3-bedroom home offering the perfect blend of comfort and functionality. Featuring 2 powder rooms and 1 full bathroom, which includes a private ensuite, this home boasts an open-concept living and dining area filled with natural light. A versatile main-floor den can easily serve as a home office or breakfast nook, while the finished lower level offers a spacious playroom or family room with a convenient laundry area. Enjoy year-round comfort with central air conditioning, an attached garage, and parking for two vehicles. Step outside to a private and fenced backyard with no rear neighbours - an absolute ideal space to relax or entertain. Located just steps from a playground and close to public transit, shopping, schools, and everyday amenities, this home is perfectly suited for growing families and anyone seeking a peaceful setting with urban convenience. Book your viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,200
Land Transfer Taxes$4,855
Legal Fees (Est.)
$
Total cash required for closing$90,155

Total Monthly Obligation

$2,680/mo
Mortgage $1,690
Monthly Loss $2,235
Principal$445
Interest$1,245
Property Tax$210
Condo Fees$580
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%3
5-Year IRR
13.3%59
10-Year IRR
13.3%
Returns Index
30.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,388/yr
NOI
$17,270/yr
Net Cash Flow
-$251/mo
Cash Margin
-9.3%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1803 Axminster Court 39

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.