51 Delena Avenue S, Hamilton

$449,000
51 Delena Avenue S

$449,000

Price Change
84d
Detached1 1/2 Storey

51 Delena Avenue S, Hamilton

Total Monthly Obligation $2,396

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
84d
Score
22
Yield
5.7%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-X13629176
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-25.98 × 93 ft
Listed on site-Jul 31, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,522.73 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-iCloud Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 Days TBD
Neighbourhood-Parkview
Title-Residential Freehold

No agent assigned

Absolutely Charming Detached In A Great Neighbourhood And Excellent Location, Close To Shopping, Parks, Highways, Schools, Transportation. Wood Floors Thru Out No Carpets. Eat In Kitchen With Granit Counter top with movable Islands White Kitchen Cabinets With Window Over Kitchen Sink. Living Room/Dining Room Off Kitchen With Walk Out To Deck & Huge Backyard. 2nd Level Features Bedroom With 2 Pc Ensuite, Walk In Closet, & Den. Main Floor Features Bedroom 4 Pc Bath, Wood Flooring, Huge Picture Window. Ceramic Floors. Ceramic Entrance & Hallway. With Lots Of Windows & W/O To Huge Deck. Private Backyard & Shed. Finished Basement With Rec Room & Laundry. This Lovely Home has 2 Parking For Two Cars. Home is Equipped With 125 Amp Service To Accommodate Your Devices. All Windows In This Home Is Above grade. Additional Features Are Stainless Steel Appliances. Furnace, Central Air & Hot Water Tank Are Owned. This Home Has Lots Of Windows Which Makes It Bright & Sunny. Kitchen, Bathroom Doors And Windows Have Been Replaced. Show It You Won't Be Disappointed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,396/mo
Mortgage $1,811
Monthly Loss $1,920
Principal$477
Interest$1,335
Property Tax$210
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%43
10-Year IRR
11.5%
Returns Index
22.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,680/yr
NOI
$16,089/yr
Net Cash Flow
-$470/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Delena Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.