85 Richmond Road, Westboro - Hampton Park

$649,000
85 Richmond Road

$649,000

New
80d
Semi-Detached 2-Storey

85 Richmond Road, Westboro - Hampton Park

Total Monthly Obligation $3,354

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
1100-1500
DOM
80d
Score
24
Yield
6.3%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.4%
Property Type-Semi-Detached
MLS® Number-X13641206
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-21.33 × 100 ft
Listed on site-Aug 4, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,332 (2025)
Parking-1 - None
Basement-Unfinished
Heating-Forced Air (Oil)
Brokerage-COLDWELL BANKER RHODES & COMPANY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-5002 - Westboro South
Title-Residential Freehold

No agent assigned

Endless Possibilities at 85 Richmond Road! Whether you're searching for your next home, a solid investment property, or exploring the property's future potential, 85 Richmond Road presents an exceptional opportunity in one of Ottawa's most vibrant and sought-after communities. This 3-bedroom, 1-bathroom home offers a functional layout with bright, comfortable living spaces, making it ideal for families, first-time buyers, downsizers, or tenants alike. Move in and enjoy the home as it is, renovate to suit your personal style, or add it to your investment portfolio. Situated on Richmond Road, you'll love the convenience of being just minutes from shops, restaurants, cafés, parks, schools, transit, and the Ottawa River. Enjoy the unique lifestyle this thriving neighbourhood has to offer, with everything you need just steps away. For buyers with a long-term vision, this property may also present an exciting opportunity to explore future redevelopment potential, subject to all municipal approvals and due diligence. Whether you're looking for a place to call home today or an investment in tomorrow, 85 Richmond Road is a property full of opportunity. Don't miss your chance to own in this dynamic and continually evolving neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,354/mo
Mortgage $2,618
Monthly Loss $2,665
Principal$689
Interest$1,929
Property Tax$361
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.7%4
5-Year IRR
13.6%61
10-Year IRR
13.4%
Returns Index
32.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,596/yr
NOI
$27,704/yr
Net Cash Flow
-$309/mo
Cash Margin
-9.1%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 85 Richmond Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.