263 Warner Road, Niagara-on-the-Lake

$1,799,900
263 Warner Road

$1,799,900

Price Change
79d
DetachedBungalow

263 Warner Road, Niagara-on-the-Lake

Total Monthly Obligation $8,352

Beds
4
Baths
3
Park
10
Sqft
2500-3000
DOM
79d
Score
15
Yield
3.2%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-X13645536
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-453.7 × 684.6 ft
Listed on site-Aug 5, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$8,595 (2026)
Parking-12 - Attached
Basement-Unfinished
Heating-Forced Air (Oil)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-107 - Glendale
Title-Residential Freehold

No agent assigned

Your own private piece of paradise. This is the first time this sprawling 2,647-square-foot bungalow on over 6 acres has been offered for sale since it was built in 1980. The winding driveway invites you to the barn of this impressive 6.7-acre lot, complete with a pond, right in the heart of Niagara's wine region. You are going to love the floor plan. The heart of the house is an open-concept kitchen and dining room that faces the rolling, tree-wooded lot. An oversized foyer invites you into the open-concept, sunken living room with a wood fireplace and a separate sitting area at the front of the home. The four bedrooms are isolated in the east wing of the property, where you will find a main bathroom and a primary bedroom with walk-in closet and a 4-piece ensuite. A double-car garage with an interior entrance to the main floor laundry room and a 3rd bathroom make for truly convenience main floor living. A massive unfinished basement space with poured concrete walls provides the opportunity for even more living space if required. Just minutes from Niagara Falls and St. Catharines with easy QEW access, this property offers the best of both worlds: secluded country living that isn't far from all the action of Niagara.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,920
Land Transfer Taxes$32,473
Legal Fees (Est.)
$
Total cash required for closing$393,953

Total Monthly Obligation

$8,352/mo
Mortgage $7,260
Monthly Loss $6,441
Principal$1,911
Interest$5,350
Property Tax$716
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,000/yr
NOI
$38,205/yr
Net Cash Flow
-$4,077/mo
Cash Margin
-85.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 263 Warner Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.