6477 Malibu Drive, Niagara Falls

$519,000
6477 Malibu Drive

$519,000

Price Change
77d
Semi-Detached 2-Storey

6477 Malibu Drive, Niagara Falls

Total Monthly Obligation $2,719

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
77d
Score
20
Yield
5.2%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Semi-Detached
MLS® Number-X13648620
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-69 × 110.83 ft
Listed on site-Aug 7, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,000 (2026)
Parking-4 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Century 21 Heritage House LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick Front, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-218 - West Wood
Title-Residential Freehold

No agent assigned

Welcome to 6477 Malibu Drive, Niagara Falls! Nestled in a desirable family-friendly neighbourhood, this 2-storey semi-detached home offers approximately 1,100 sq. ft. of above-grade living space, plus a fully finished basement for added versatility. The main floor features a functional layout with a convenient 2-piece powder room, a galley-style kitchen with ample cabinetry and workspace, a bright dining area with a patio door leading to the side yard and driveway, and a spacious living room with a sliding patio doors opening onto the patio overlooking the backyard, creating a seamless indoor-outdoor living experience. Upstairs, you'll find three generously sized bedrooms, including a spacious primary bedroom with ensuite privilege to the 4-piece bathroom. The fully finished basement provides valuable additional living space, making it ideal for a recreation room, home office, home gym, or potential fourth bedroom. Rough-in for bathroom. Step outside to enjoy the private, fully fenced backyard, complete with a composite deck with pergola, patio, and two storage sheds, offering plenty of space for entertaining, relaxing, gardening, or family activities. A rear gate provides convenient access to the yard, and the curb has already been cut, offering the potential to add a second driveway (subject to any required municipal approvals). Conveniently located close to schools, parks, shopping, restaurants, public transit, and major commuter routes, this home presents an excellent opportunity for first-time buyers, growing families, or investors looking to get into the Niagara Falls market. Don't miss your chance to make 6477 Malibu Drive your next home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$2,719/mo
Mortgage $2,094
Monthly Loss $2,168
Principal$551
Interest$1,543
Property Tax$250
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,072/yr
NOI
$16,865/yr
Net Cash Flow
-$688/mo
Cash Margin
-30.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6477 Malibu Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.