20 Glenvale Drive 94, Hamilton

$384,999
20 Glenvale Drive 94

$384,999

Price Change
77d
Condo Townhouse2-Storey

20 Glenvale Drive 94, Hamilton

Total Monthly Obligation $2,389

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
77d
Score
28
Yield
8.0%
Cash on Cash
5.0%
Cap Rate
5.7%
5Y IRR
19.6%
10Y IRR
17.9%
Property Type-Condo Townhouse
MLS® Number-X13652178
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Aug 7, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$3,089.64 (2026)
Maintenance-$378.61/mo
Locker-None
Parking-1 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-MICHAEL ST.JEAN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-Gilkson
Title-Residential Condo & Other

No agent assigned

Welcome to an affordable opportunity to enter the market and make homeownership your own! This well-appointed 3-bedroom condo townhouse offers the space, privacy and lifestyle of a traditional home, with the added benefit of low-maintenance condo living and low monthly fees. Enjoy your own private backyard complete with a hydrotherapy hot tub - the perfect spot to unwind after a long day or entertain friends in the warmer months. A dedicated parking space is included for added convenience. Ideal for first-time buyers, young professionals or anyone looking to take that important first step into the housing market, this home offers an excellent balance of affordability, comfort and convenience. Centrally located close to shopping centres, everyday amenities, dining and major highway arteries, making commuting and getting around the city a breeze. An excellent opportunity to stop renting and start building equity in a home you can truly call your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$307,999
Land Transfer Taxes$4,250
Legal Fees (Est.)
$
Total cash required for closing$82,750

Total Monthly Obligation

$2,389/mo
Mortgage $1,553
Monthly Loss $1,980
Principal$409
Interest$1,144
Property Tax$257
Condo Fees$379
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%34
Cash-on-Cash
-1.0%6
5-Year IRR
15.1%72
10-Year IRR
14.8%
Returns Index
37.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,960/yr
NOI
$17,831/yr
Net Cash Flow
-$67/mo
Cash Margin
-2.6%3
Cash Flow Index
2.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
36.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Glenvale Drive 94

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.